Proposed Wages: Matthew Takens
| Date |
Number |
Employee |
Hours/month |
Rate/hr |
Total |
Volunteer % |
Volunteer $ |
Proposed Amount |
Actual Amount |
Outstanding |
| Dec-00 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Jan-01 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Feb-01 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Mar-01 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Apr-01 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| May-01 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Jun-01 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Jul-01 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Aug-01 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Sep-01 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Oct-01 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Nov-01 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Dec-01 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Jan-02 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Feb-02 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Mar-02 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Apr-02 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| May-02 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Jun-02 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Jul-02 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Aug-02 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Sep-02 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Oct-02 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Nov-02 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Dec-02 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
100% |
$3,200.00 |
$0.00 |
$0.00 |
$0.00 |
| Jan-03 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
80% |
$2,560.00 |
$640.00 |
$100.00 |
-$540.00 |
| Feb-03 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
80% |
$2,560.00 |
$640.00 |
$100.00 |
-$540.00 |
| Mar-03 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
80% |
$2,560.00 |
$640.00 |
$200.00 |
-$440.00 |
| Apr-03 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
60% |
$1,920.00 |
$1,280.00 |
$267.00 |
-$1,013.00 |
| May-03 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
60% |
$1,920.00 |
$1,280.00 |
$400.00 |
-$880.00 |
| Jun-03 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
60% |
$1,920.00 |
$1,280.00 |
$800.00 |
-$480.00 |
| Jul-03 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
40% |
$1,280.00 |
$1,920.00 |
$800.00 |
-$1,120.00 |
| Aug-03 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
40% |
$1,280.00 |
$1,920.00 |
$1,920.00 |
$0.00 |
| Sep-03 |
|
Matthew Takens |
120 |
$20.00 |
$2,400.00 |
40% |
$960.00 |
$1,440.00 |
$1,000.00 |
-$440.00 |
| Oct-03 |
|
Matthew Takens |
120 |
$20.00 |
$2,400.00 |
20% |
$480.00 |
$1,920.00 |
$1,000.00 |
-$920.00 |
| Nov-03 |
|
Matthew Takens |
120 |
$20.00 |
$2,400.00 |
20% |
$480.00 |
$1,920.00 |
$500.00 |
-$1,420.00 |
| Dec-03 |
|
Matthew Takens |
120 |
$20.00 |
$2,400.00 |
20% |
$480.00 |
$1,920.00 |
$500.00 |
-$1,420.00 |
| Jan-04 |
|
Matthew Takens |
120 |
$20.00 |
$2,400.00 |
0% |
$0.00 |
$2,400.00 |
$500.00 |
-$1,900.00 |
| Feb-04 |
|
Matthew Takens |
120 |
$20.00 |
$2,400.00 |
0% |
$0.00 |
$2,400.00 |
$500.00 |
-$1,900.00 |
| Mar-04 |
|
Matthew Takens |
120 |
$20.00 |
$2,400.00 |
0% |
$0.00 |
$2,400.00 |
$500.00 |
-$1,900.00 |
| Apr-04 |
|
Matthew Takens |
160 |
$20.00 |
$3,200.00 |
0% |
$0.00 |
$3,200.00 |
$1,000.00 |
-$2,200.00 |
| May-04 |
|
Matthew Takens |
|
$20.00 |
$0.00 |
0% |
$0.00 |
$0.00 |
|
$0.00 |
| Jun-04 |
|
Matthew Takens |
|
$20.00 |
$0.00 |
0% |
$0.00 |
$0.00 |
|
$0.00 |
| Jul-04 |
|
Matthew Takens |
|
$20.00 |
$0.00 |
0% |
$0.00 |
$0.00 |
|
$0.00 |
| Aug-04 |
|
Matthew Takens |
|
$20.00 |
$0.00 |
0% |
$0.00 |
$0.00 |
|
$0.00 |
| Sep-04 |
|
Matthew Takens |
|
$20.00 |
$0.00 |
0% |
$0.00 |
$0.00 |
|
$0.00 |
| Oct-04 |
|
Matthew Takens |
|
$20.00 |
$0.00 |
0% |
$0.00 |
$0.00 |
|
$0.00 |
| Nov-04 |
|
Matthew Takens |
|
$20.00 |
$0.00 |
0% |
$0.00 |
$0.00 |
|
$0.00 |
| Dec-04 |
|
Matthew Takens |
|
$20.00 |
$0.00 |
0% |
$0.00 |
$0.00 |
|
$0.00 |
|
|
|
|
|
|
|
|
|
|
|
| Totals: |
|
|
6,280 |
$20.00 |
$125,600.00 |
63.27% |
$98,400.00 |
$27,200.00 |
$10,087.00 |
$17,113.00 |
|
|
|
|
|
|
|
|
|
|
|